Sunday, January 30, 2011

Sun Residences Condominium


AFFORDABLE CONDO FOR SALE NEAR UST
OWN a UNIT at the UNIVERSITY Belt
for as low as P 9,090/month!!



Life meets luxury at the gateway between Quezon City and Manila.

Experience the vibrant warmth of living right in the heart of the metropolis.

Sun Residences is located along España Boulevard corner Mayon Avenue, Manila – more famously known as Welcome Rotonda.

Enjoy easy accessibility to schools, medical institutions, and commercial establishments.

The two 43-storey tower offers a studio, 1 bedroom or 2 bedroom units to make life more comfortable for would-be residents.

Indeed, at Sun Residences, life meets luxury at the gateway between Quezon City and Manila.



Location 

Sun Residences is situated along España Boulevard corner Mayon Avenue, located in front of Welcome Rotunda.



Sample Computation:

Studio Unit
20.00 sqm

Total List Price: Php. 1,411,000 (Bare Type)
5.5% Other Charges: Php 77,605
Total List Price: Php. 1,488,605

20% Initial Investment (payable in 30 months): Php. 297,721
Reservation Fee: Php. 25,000
30  Monthly Payments: Php 9,090.70 only!!

80% Balance: Php. 1,190,884
Bank Financing: (BDO-indicative rate)

10 years @ 11.5%: Php. 16,743.28
15 years @ 11.5%: Php. 13,911.79



Sample Computation:

Studio Unit
20.00 sqm
Total List Price: Php. 1,736,000 (Basic Type with Tiles and Paint)
5.5% Other Charges: Php 95,480

Total List Price: Php. 1,831,480
20% Initial Investment (payable in 30 months): Php. 366,296
Reservation Fee: Php. 25,000

30 Monthly Payments: Php 11,376.53 only!!

80% Balance: Php. 1,465,184
Bank Financing: (BDO-indicative rate)

5 years - Php. 31,486/month
10 years - Php. 19,765/month
15 years - Php. 16,190/month
20 years - Php. 14,622/month




1BR w/o balcony Unit
23.47 sqm

Total List Price: Php. 1,746,000 (Bare Type)
5.5% Other Charges: Php 96,030
Total List Price: Php. 1,842,030

20% Initial Investment (payable in 30 months): Php. 368,406
Reservation Fee: Php. 25,000
30 Monthly Payments: Php 11,486.87 only!!

80% Balance: Php. 1,473,624
Bank Financing: (BDO-indicative rate)

5 years - Php. 31,668/month
 10 years - Php. 19,879/month
15 years - Php. 16,283/month
 20 years - Php. 14,706/month

 

1 BEDROOM w/o BALCONY
Unit 
23.47sqm

TCP - P 1,972,000 (basic type with tiles and paint)
5.5% Other Charges - P 108,460

Total Selling Price - P 2,080,460

20% DP - P 416,092

Reservation Fee - P 25,000

24 monthly payments - P 16,295.50

80% balance - P 1,664,368

Bank Financing
5yrs - P 36,603
10yrs - P 23,400
15yrs - P 19,443

Inhouse Financing
5yrs - P 42,264


Sample Computation:

1 Bedroom with balcony
27.37 sqm

Total List Price: Php. 2,036,000 (Bare Type)
5.5% Other Charges: Php 111,980

Total List Price: Php. 2,147,980
20% Initial Investment (payable in 30 months): Php. 429,596
Reservation Fee: Php. 25,000

30 Monthly Payments: Php 13,486.53/month only!!

80% Balance: Php. 1,718,384
Bank Financing: (BDO-indicative rate)

5 years - Php. 36,928/month
10 years - Php. 23,181/month
15 years - Php. 18,988/month
20 years - Php. 17,149/month




1 BEDROOM w/ BALCONY
Unit 2317 (basic finish)
27.37sqm

TCP - P 2,300,000
5.5% Other Charges - P 126,500

Total Selling Price - P 2,426,500

20% DP - P 485,300

Reservation Fee - P 25,000

24 monthly payments - P 19,179.17

80% balance - P 1,941,200

Bank Financing
5yrs - P 42,692
10yrs - P 27,292
15yrs - P 22,697

Inhouse Financing
5yrs - P 49,293
10yrs - P 34,978





Sample Computation:

2 Bedroom Unit with balcony
42.34 sqm

List Price 3,150,000.00 (BARE TYPE)
PLUS: Other Charges:   5.50% - Php 173,250.00
Unit Vat:   12.00% - Php 378,000.00        

Total Contract Price - Php 3,701,250.00   

Downpayment (20.00%)     - Php 740,250.00
Less Reservation Fee Php 25,000.00
Payable in (30 months)  - Php 23,841.67/month

80% Balance - Php 2,961,000.00        

Estimated Bank Financing 
5 yrs - Php 63,631.89/month
10 yrs - Php 39,943.89/month
15 yrs - Php 32,719.05/month
20yrs - Php 29,550.78/month



2 Bedroom with Balcony
42.34sqm

List Price - Php 3,665,000.00 
PLUS: Other Charges:   5.50% - Php 201,575.00
Unit Vat:   12.00% - Php 439,800.00

Total Contract Price 4,306,375.00
Downpayment (20.00%) - Php 861,275.00
Less: Reservation Fee - Php 25,000.00

Payable in (30 months) - Php 27,875.83        

80% Balance 3,445,100.00        

Estimated Bank Financing 
5 yrs - Php 74,035.20 /month
10 yrs - Php 46,474.40/month
15 yrs - Php 38,068.36/month
20yrs - Php 34,382.10/month

No comments:

Post a Comment